3Layer 3 of 7

DCF Valuation Engine

WACC · Terminal Value · Implied Share Price.

The DCF engine discounts the FCFF stream at WACC, adds a terminal value (Gordon Growth or Exit Multiple method), subtracts net debt, and outputs an equity value per share — all live. Toggle between terminal value methodologies, adjust the discount rate by 25 bps, and see implied upside reprice instantly.

What It Does

  • PV of FCFFs discounted at WACC (mid-year convention)
  • Terminal value: Gordon Growth Model or EV/EBITDA exit
  • Enterprise value bridge: +cash, –debt, ±minorities, ±associates
  • Implied share price vs. current market price
  • Intrinsic value range: ±1% WACC × ±0.5% terminal growth

Key Outputs

Intrinsic equity value
Implied EV/EBITDA & P/E
Upside / downside vs. spot

This layer is live inside ModelForge — no setup required.

Start Building Free →
← Previous LayerFCFF & Free Cash Flow↑ Back to OverviewNext Layer →Scenarios & Monte Carlo